| Monthly Amount | 1,137,654 |
| (5) Years Total Interest | 18,259,219 |
| Loan Amount | 50,000,000 |
| Interest | 13% |
| Term | 5 years |
| Month No. | Principial | Interest | Payment |
|---|---|---|---|
| Month #1 | 50,000,000 | 541,667 | 1,137,654 |
| Month #2 | 49,404,013 | 535,210 | 1,137,654 |
| Month #3 | 48,801,570 | 528,684 | 1,137,654 |
| Month #4 | 48,192,600 | 522,086 | 1,137,654 |
| Month #5 | 47,577,032 | 515,418 | 1,137,654 |
| Month #6 | 46,954,797 | 508,677 | 1,137,654 |
| Month #7 | 46,325,820 | 501,863 | 1,137,654 |
| Month #8 | 45,690,029 | 494,975 | 1,137,654 |
| Month #9 | 45,047,351 | 488,013 | 1,137,654 |
| Month #10 | 44,397,710 | 480,975 | 1,137,654 |
| Month #11 | 43,741,032 | 473,861 | 1,137,654 |
| Month #12 | 43,077,239 | 466,670 | 1,137,654 |
| Month #13 | 42,406,256 | 459,401 | 1,137,654 |
| Month #14 | 41,728,003 | 452,053 | 1,137,654 |
| Month #15 | 41,042,403 | 444,626 | 1,137,654 |
| Month #16 | 40,349,375 | 437,118 | 1,137,654 |
| Month #17 | 39,648,840 | 429,529 | 1,137,654 |
| Month #18 | 38,940,715 | 421,858 | 1,137,654 |
| Month #19 | 38,224,919 | 414,103 | 1,137,654 |
| Month #20 | 37,501,369 | 406,265 | 1,137,654 |
| Month #21 | 36,769,980 | 398,341 | 1,137,654 |
| Month #22 | 36,030,668 | 390,332 | 1,137,654 |
| Month #23 | 35,283,347 | 382,236 | 1,137,654 |
| Month #24 | 34,527,929 | 374,053 | 1,137,654 |
| Month #25 | 33,764,328 | 365,780 | 1,137,654 |
| Month #26 | 32,992,455 | 357,418 | 1,137,654 |
| Month #27 | 32,212,219 | 348,966 | 1,137,654 |
| Month #28 | 31,423,531 | 340,422 | 1,137,654 |
| Month #29 | 30,626,299 | 331,785 | 1,137,654 |
| Month #30 | 29,820,431 | 323,055 | 1,137,654 |
| Month #31 | 29,005,832 | 314,230 | 1,137,654 |
| Month #32 | 28,182,408 | 305,309 | 1,137,654 |
| Month #33 | 27,350,064 | 296,292 | 1,137,654 |
| Month #34 | 26,508,702 | 287,178 | 1,137,654 |
| Month #35 | 25,658,226 | 277,964 | 1,137,654 |
| Month #36 | 24,798,537 | 268,651 | 1,137,654 |
| Month #37 | 23,929,534 | 259,237 | 1,137,654 |
| Month #38 | 23,051,117 | 249,720 | 1,137,654 |
| Month #39 | 22,163,184 | 240,101 | 1,137,654 |
| Month #40 | 21,265,631 | 230,378 | 1,137,654 |
| Month #41 | 20,358,355 | 220,549 | 1,137,654 |
| Month #42 | 19,441,250 | 210,614 | 1,137,654 |
| Month #43 | 18,514,210 | 200,571 | 1,137,654 |
| Month #44 | 17,577,127 | 190,419 | 1,137,654 |
| Month #45 | 16,629,892 | 180,157 | 1,137,654 |
| Month #46 | 15,672,396 | 169,784 | 1,137,654 |
| Month #47 | 14,704,527 | 159,299 | 1,137,654 |
| Month #48 | 13,726,172 | 148,700 | 1,137,654 |
| Month #49 | 12,737,219 | 137,987 | 1,137,654 |
| Month #50 | 11,737,551 | 127,157 | 1,137,654 |
| Month #51 | 10,727,055 | 116,210 | 1,137,654 |
| Month #52 | 9,705,611 | 105,144 | 1,137,654 |
| Month #53 | 8,673,101 | 93,959 | 1,137,654 |
| Month #54 | 7,629,406 | 82,652 | 1,137,654 |
| Month #55 | 6,574,404 | 71,223 | 1,137,654 |
| Month #56 | 5,507,973 | 59,670 | 1,137,654 |
| Month #57 | 4,429,990 | 47,992 | 1,137,654 |
| Month #58 | 3,340,327 | 36,187 | 1,137,654 |
| Month #59 | 2,238,861 | 24,254 | 1,137,654 |
| Month #60 | 1,125,461 | 12,193 | 1,137,654 |
403,4th floor, Dagon Center 1,Corner of Bagayar Street & Pyay Road,Sanchaung Township,Yangon
Buildubg ( K) , Rm (5), Shwe Sabae Housing , Kamayut township, Yangon Myanmar.
No(1186),8th Floor(B),35 Quarter,Pinlon Road,North Dagon Township,Yangon.
Building(C),Room (104),Aung Chan Thar Housing,Shwe Gon Taing Road,Bahan Tsp,Yangon
No.1/A2.Myinthar(11)Street.Near Thanthumar Road.Myathidar Housing.(14)Quater.South Okkalapa Tsp Yangon
